Price$705,000
Units5
Gross scheduled income$6,950
Seller NOI$5,586
Listed cap rate—
Days on market325
Photos
Listing remarks
BRING OWNER OCCUPANTS! MAIN HOUSE IN THE PROCESS OF BEING VACATED!!! EARN INCOME WHILE YOU LIVE! Investor's dream! Don’t miss this exceptional income-producing property featuring two single-family residences and one triplex - all situated on a spacious and private 2-acre lot. Whether you're looking to expand your portfolio or explore multi-generational living, this property offers flexibility and potential. The newest single-family home, built in 2024, showcases a modern open-concept design, a thoughtfully crafted layout, and a generous backyard—perfect for outdoor entertaining or tenant enjoyment. The additional units provide stable rental income, with all units currently tenant-occupied. Located in a serene setting, yet conveniently accessible being close to local amenities, schools, and commuter routes, this one-of-a-kind property offers immediate cash flow. Plenty of space, privacy, and potential—opportunities like this don’t come around often!
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 1 | 3 | 2 | $2,250 | $0 |
| 2 | 1 | 2 | 1 | $1,330 | $0 |
| 3 | 1 | 2 | 1 | $1,220 | $0 |
| 4 | 1 | 1 | 1 | $1,000 | $0 |
| 5 | 1 | 2 | 1 | $1,150 | $0 |
Property facts
Year built1948
Parcel031190016000
Lot87,556 SF
Building/Living area4,335 SF
HeatingCentral, Natural Gas
CoolingCentral Air, Wall Window Units
WaterPublic
SewerPublic Sewer
Additional MLS fields
Original list price$705,000
Listing date2025-06-27
ZoningAR
Buildings3
Leased units5
Operating expenses$1,364
Rent controlNo
Garage spaces5
Parking5
LaundryWasher Hookup, Electric Dryer Hookup, Inside, Laundry Room
FlooringCarpet, Laminate
AppliancesDishwasher, Disposal, Microwave, Refrigerator
InteriorGranite Counters, Open Floorplan, Pantry, Recessed Lighting, Primary Suite, Walk In Closets
Lot featuresTwo To Five Units Acre
CommunityBiking, Fishing, Hiking, Water Sports
FencingChain Link, Wood
PoolNone
Senior communityNo
Last MLS update2026-05-21T19:13:16.653-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by Table Mountain Realty, Inc., Glenn Arace. Data source: CRMLS via Trestle / CRMLS. MLS ID OR25128295. Information is deemed reliable but not guaranteed and may change without notice.