Price$850,000
Units9
Gross scheduled income$90,612
Seller NOI$66,512
Listed cap rate—
Days on market125
Photos
Listing remarks
Investment opportunity consisting of an nine-unit portfolio across two adjacent parcels, including seven single-family residences and one duplex. Only one unit is vacant; all others are tenant-occupied, providing in-place rental income with additional upside through renovation. The homes are in need of repairs and have deferred maintenance, making this a suitable project for an investor looking to renovate and reposition the properties.
One home on the property was lost to fire, presenting potential for expansion or additional unit development, subject to local planning and building approvals. The package offers the ability to acquire multiple units in one location with long-term upside. Properties to be sold as-is.
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 1 | 2 | 1 | $950 | $950 |
| 2 | 1 | 2 | 2 | $1,195 | $1,195 |
| 3 | 1 | 1 | 1 | $950 | $950 |
| 4 | 1 | 3 | 1 | $850 | $850 |
| 5 | 1 | 2 | 1 | $800 | $800 |
| 6 | 1 | 3 | 1 | $995 | $995 |
| 7 | 1 | 3 | 1 | $1,061 | $1,061 |
| 8 | 1 | 1 | 1 | $0 | $800 |
| 9 | 1 | 2 | 1 | $750 | $750 |
Property facts
Year built1946
Parcel030170086000
Lot93,654 SF
Building/Living area5,500 SF
Heating—
Cooling—
WaterPublic
SewerPublic Sewer
Additional MLS fields
Original list price$900,000
Listing date2026-01-12
Off-market date2026-05-18
Buildings8
Leased units8
Operating expenses$24,300
Insurance$12,000
Water/sewer$1,500
Rent controlYes
Electric meters9
Gas meters9
Water meters8
LaundryWasher Hookup
Lot featuresIrregular Lot
CommunityRural
PoolNone
Senior communityNo
Last MLS update2026-05-19T07:10:27.957-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by eXp Realty of California Inc, Trisha Atehortua. Data source: CRMLS via Trestle / CRMLS. MLS ID OR26008620. Information is deemed reliable but not guaranteed and may change without notice.
