Price$1,285,000
Units5
Gross scheduled income$113,700
Seller NOI$104,254
Listed cap rate—
Days on market148
Photos
Listing remarks
Exceptional investment opportunity near CSUC. This well-maintained 5-unit complex features spacious 3-bed/2-bath floor plans, each with full-sized washer/dryer. Kitchens have updated cabinets, countertops, and newer appliances including stoves and refrigerators. Large upstairs bedrooms with dual closets add to tenant appeal. Major upgrades include dual-pane windows (2007), new roof (2013), upgraded blinds (2017), and newer water heaters. Fully leased through June 2026, offering stable income in a high-demand location. Seller may consider financing with acceptable terms.
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 1 | 3 | 2 | $1,875 | $1,925 |
| 2 | 1 | 3 | 2 | $1,875 | $1,925 |
| 3 | 1 | 3 | 2 | $1,875 | $1,925 |
| 4 | 1 | 3 | 2 | $1,925 | $1,925 |
| 5 | 1 | 3 | 2 | $1,925 | $1,925 |
Property facts
Year built1968
Parcel043180029000
Lot9,148 SF
Building/Living area8,160 SF
HeatingCentral
CoolingCentral Air
WaterPublic
SewerPublic Sewer
Additional MLS fields
Original list price$1,285,000
Listing date2025-12-01
Buildings1
Leased units5
Operating expenses$9,446
Insurance$4,291
Trash$2,455
Maintenance$1,200
Tenant paysCable Tv, Electricity, Gas, Sewer, Telephone, Water
Rent controlNo
Electric meters5
Gas meters5
Water meters5
LaundryInside
FlooringCarpet, Tile
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Refrigerator, Dryer, Washer
InteriorCeiling Fans, Granite Counters, Tile Counters, Bedroom On Main Level
Lot featuresLandscaped, Paved, Sprinkler System, Trees
CommunitySidewalks
ViewNeighborhood
PoolNone
Senior communityNo
Last MLS update2026-04-28T21:32:44.640-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by Atrix Real Estate, Trevor White. Data source: CRMLS via Trestle / CRMLS. MLS ID SN25268516. Information is deemed reliable but not guaranteed and may change without notice.