Price$595,000
Units2
Gross scheduled income$45,000
Seller NOI$42,864
Listed cap rate—
Days on market28
Photos
Listing remarks
Well-maintained, income-producing duplex with strong rental history. Each unit features a functional and tenant-friendly layout with open living space, private backyard retreat, and a one-car garage. Both units share mirror-image floor plans.
Each unit offers a 3 bedroom, 2 bathroom layout with a convenient downstairs bath and all bedrooms privately located upstairs.
Both units are leased, providing built-in income from day one. This is a turn-key investment in a convenient location near shopping and everyday amenities, a solid addition to any portfolio.
Unit mix
| Unit | Count | Beds | Baths | Actual rent | Pro forma |
|---|---|---|---|---|---|
| 1 | 2 | 3 | 2 | $1,800 | $43,200 |
Property facts
Year built2006
Parcel007220041000
Lot6,098 SF
Building/Living area2,523 SF
HeatingCentral
CoolingCentral Air
WaterPublic
SewerPublic Sewer
Additional MLS fields
Original list price$595,000
Listing date2026-04-16
Buildings1
Operating expenses$2,136
Water/sewer$2,136
Tenant paysElectricity, Gas, Sewer, Trash Collection, Water
Rent controlYes
Electric meters2
Gas meters2
Water meters2
Garage spaces1
Parking3
LaundryInside
FlooringCarpet, Tile
AppliancesDishwasher, Gas Range, Microwave, Refrigerator
InteriorCeiling Fans, Open Floorplan, All Bedrooms Up
Lot featuresRectangular Lot
CommunityBiking, Curbs, Foothills, Gutters, Storm Drains, Street Lights, Sidewalks
FencingAverage Condition
ViewNeighborhood
PoolNone
Senior communityNo
Last MLS update2026-05-15T16:58:49.240-00:00
See how Matt runs his numbers
Request a one-page investment summary using Matt’s underwriting lens.
Request summary
MLS attribution: Listing provided by Upside Real Estate, Dustin Cheatham. Data source: CRMLS via Trestle / CRMLS. MLS ID SN26083097. Information is deemed reliable but not guaranteed and may change without notice.